County Profile for Dona Ana - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 96,637,368 Total Charges 1,888,547,686
Fixed Assets 177,529,181 Contract Allowance 1,384,801,489
Other Assets 443,252,529 Operating Revenue 503,746,197
Total Assets 717,419,078 Operating Expenses 416,128,087
Current Liabilities 220,577,784 Operating Margin 87,618,110
Long Term Liabilities -297,687,068 Other Income 5,196,004
Total Equity 794,528,362 Other Expense 396,986
Total Liabilities and Equity 717,419,078 Net Profit or Loss 92,417,128

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,967 Revenue per Bed $941,582 Revenue per Person $503,746,197
Net Margin per Discharge $3,821 Net Margin per Bed $163,772 Net Margin per Person $87,618,110
Net Profit per Discharge $4,030 Net Profit per Bed $172,742 Net Profit per Person $92,417,128
Net Fixed Assets per Discharge $7,742 Net Fixed Assets per Bed $331,830 Net Fixed Assets per Bed $177,529,181
Long Term Debt per Discharge ($12,981) Long Term Debt per Bed ($556,424) Long Term Debt per Person ($297,687,068)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 335 Net Fixed Assets 443 Population Estimate 1,151
Total Revenue 356 Long Term Liabilities 3,307 Total Patient Discharges 331
Net Margin 73 Total Patient Beds 296
Net Profit or Loss 152

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 77,525,192 155,212,764 0.4995
31 Intensive Care Unit 19,742,277 45,591,351 0.4330
32 Coronary Care Unit 0 0
43 Nursery 4,563,247 10,958,086 0.4164
44 Skilled Nursing Care 0 0
50 Operating Room 31,471,375 183,216,597 0.1718
51 Recovery Room 7,896,213 51,216,393 0.1542
52 Labor and Delivery Room 9,040,337 9,351,956 0.9667

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,612,246 13 Nursing Administration 8,743,049
02,03 Captial Related - Movable Equipment 14,529,755 14 Central Services and Supply 1,498,723
04 Employee Benefits 20,078,623 15 Pharmacy 1,575,634
05 Administrative and General 76,227,001 16 Medical Records and Medical Library 4,819,058
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 11,487,747 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,485,247 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,414,313 20,21,22,23 Education Programs 4,177,514
Total General Service Cost Centers 163,648,910

County Profile for Dona Ana - 2016